Schools in Reach

Harmonize Academy AP Free School: school finances

Heading for deficit

Has spent more than it received for 3 years running; at that rate its £45k reserve runs out in about 0 year.

Latest full year 2024-25, as a academy (accounts return, September–August). Liverpool · Not applicable · Free schools alternative provision.

Reserve at year end
£45k1% of a year's income
Last year's balance
-£132kincome minus spending
Income per pupil
£26,562
Pupils
121+34% since 2018-19

Academies in a trust don't hold money on their own: LIGHTHOUSE HARMONIZE EDUCATION TRUST can move money between its schools. The reserve includes this school's per-pupil share of the trust's central reserve.

Reserve at the end of each year, 2018-19 to 2024-25

£0£200k£400k2018-19: £39k reserve2018-192019-20: £56k reserve2019-202020-21: £153k reserve2020-212021-22: £529k reserve2021-222022-23: £414k reserve2022-232023-24: £197k reserve2023-242024-25: £45k reserve2024-25

Income and spending, 2018-19 to 2024-25

Income Spending

£1.5m£2.0m£2.5m£3.0mIncomeSpending2018-19: income £1.7m, spending £1.8m2018-192019-20: income £1.9m, spending £1.9m2019-202020-21: income £2.1m, spending £2.0m2020-212021-22: income £2.7m, spending £2.3m2021-222022-23: income £2.8m, spending £2.9m2022-232023-24: income £3.2m, spending £3.3m2023-242024-25: income £3.2m, spending £3.3m2024-25
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.7m
£1.8m
-£18k
£39k
90
2019-20
£1.9m
£1.9m
-£52k
£56k
87
2020-21
£2.1m
£2.0m
+£103k
£153k
91
2021-22
£2.7m
£2.3m
+£395k
£529k
114
2022-23
£2.8m
£2.9m
-£58k
£414k
30
2023-24
£3.2m
£3.3m
-£88k
£197k
19
2024-25
£3.2m
£3.3m
-£132k
£45k
121

Compared with similar schools

Similar schools are the 30 alternative-provision schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 17% of them. It spends £27,653 a pupil in total; similar schools typically spend £27,117.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £15,884 per pupil; similar schools £10,235 (middle half £8,862–£14,938)Teachers£15,884Support staff (e.g. TAs): this school £4,231 per pupil; similar schools £4,750 (middle half £3,553–£6,122)Support staff (e.g. TAs)£4,231Supply staff: this school £0 per pupil; similar schools £1,054 (middle half £725–£1,705)Supply staff£0Admin and clerical: this school £2,240 per pupil; similar schools £1,335 (middle half £1,021–£2,114)Admin and clerical£2,240Premises: this school £1,008 per pupil; similar schools £1,168 (middle half £982–£1,819)Premises£1,008Energy: this school £215 per pupil; similar schools £345 (middle half £179–£566)Energy£215Learning resources & ICT: this school £1,124 per pupil; similar schools £1,265 (middle half £909–£2,292)Learning resources & ICT£1,124Bought-in services: this school £835 per pupil; similar schools £1,078 (middle half £253–£2,967)Bought-in services£835
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£15,884
£10,235
£8,862–£14,938
Support staff (e.g. TAs)
£4,231
£4,750
£3,553–£6,122
Supply staff
£0
£1,054
£725–£1,705
Admin and clerical
£2,240
£1,335
£1,021–£2,114
Premises
£1,008
£1,168
£982–£1,819
Energy
£215
£345
£179–£566
Learning resources & ICT
£1,124
£1,265
£909–£2,292
Bought-in services
£835
£1,078
£253–£2,967

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2024-25

SourceAmountPer pupil
Government grants
£3.3m
£27,372
Self-generated (lettings, catering, donations)
£4k
£33

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for Harmonize Academy AP Free School · All Liverpool school finances