Schools in Reach

Headcorn Primary School: school finances

Heading for deficit

Has spent more than it received for 4 years running; at that rate its £43k reserve runs out in about 1 year.

Latest full year 2025-26, as a council-run school (CFR return, April–March). Kent · Primary · Community school.

Reserve at year end
£43k2% of a year's income
Last year's balance
-£22kincome minus spending
Income per pupil
£6,352
Pupils
401+56% since 2018-19

Reserve at the end of each year, 2018-19 to 2025-26

£0£100k£200k2018-19: £62k reserve2018-192019-20: £82k reserve2019-202020-21: £189k reserve2020-212021-22: £226k reserve2021-222022-23: £200k reserve2022-232023-24: £164k reserve2023-242024-25: £65k reserve2024-252025-26: £43k reserve2025-26

Income and spending, 2018-19 to 2025-26

Income Spending

£1.0m£1.5m£2.0m£2.5mIncomeSpending2018-19: income £1.1m, spending £1.1m2018-192019-20: income £1.3m, spending £1.3m2019-202020-21: income £1.5m, spending £1.4m2020-212021-22: income £1.7m, spending £1.7m2021-222022-23: income £1.9m, spending £1.9m2022-232023-24: income £2.3m, spending £2.3m2023-242024-25: income £2.5m, spending £2.6m2024-252025-26: income £2.5m, spending £2.6m2025-26
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.1m
£1.1m
-£17k
£62k
258
2019-20
£1.3m
£1.3m
+£20k
£82k
303
2020-21
£1.5m
£1.4m
+£106k
£189k
326
2021-22
£1.7m
£1.7m
+£37k
£226k
352
2022-23
£1.9m
£1.9m
-£26k
£200k
392
2023-24
£2.3m
£2.3m
-£36k
£164k
396
2024-25
£2.5m
£2.6m
-£99k
£65k
395
2025-26
£2.5m
£2.6m
-£22k
£43k
401

Compared with similar schools

Similar schools are the 30 primary schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 17% of them. It spends £6,408 a pupil in total; similar schools typically spend £6,675.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £3,081 per pupil; similar schools £3,091 (middle half £2,820–£3,349)Teachers£3,081Support staff (e.g. TAs): this school £1,465 per pupil; similar schools £1,358 (middle half £1,204–£1,601)Support staff (e.g. TAs)£1,465Supply staff: this school £13 per pupil; similar schools £194 (middle half £45–£273)Supply staff£13Admin and clerical: this school £322 per pupil; similar schools £252 (middle half £205–£315)Admin and clerical£322Premises: this school £306 per pupil; similar schools £329 (middle half £293–£423)Premises£306Energy: this school £107 per pupil; similar schools £100 (middle half £86–£114)Energy£107Learning resources & ICT: this school £201 per pupil; similar schools £248 (middle half £176–£367)Learning resources & ICT£201Bought-in services: this school £104 per pupil; similar schools £144 (middle half £64–£263)Bought-in services£104
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£3,081
£3,091
£2,820–£3,349
Support staff (e.g. TAs)
£1,465
£1,358
£1,204–£1,601
Supply staff
£13
£194
£45–£273
Admin and clerical
£322
£252
£205–£315
Premises
£306
£329
£293–£423
Energy
£107
£100
£86–£114
Learning resources & ICT
£201
£248
£176–£367
Bought-in services
£104
£144
£64–£263

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2025-26

SourceAmountPer pupil
Government grants
£2.5m
£6,155
SEN funding (part of grants)
£153k
£382
Pupil premium (part of grants)
£152k
£378
Self-generated (lettings, catering, donations)
£79k
£197

Money raised by parents

HEADCORN SCHOOL PARENTS' TEACHERS' AND FRIENDS' ASSOCIATION (charity 1029467, Registered) raised £30k in its latest year.

Year endingIncomeSpending
2025-12
£30k
£23k
2024-12
£43k
£53k
2023-12
£32k
£25k
2022-12
£35k
£33k
2021-12
£21k
£17k

Matched to this school by name and postcode from the Charity Commission register. Parent associations' money isn't in the school's accounts above.

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for Headcorn Primary School · All Kent school finances