Schools in Reach

Hillborough Infant and Nursery School: school finances

Heading for deficit

Has spent more than it received for 3 years running; at that rate its £149k reserve runs out in about 1 year.

Latest full year 2025-26, as a council-run school (CFR return, April–March). Luton · Primary · Community school.

Reserve at year end
£149k7% of a year's income
Last year's balance
-£235kincome minus spending
Income per pupil
£7,611
Pupils
280+0% since 2018-19

Reserve at the end of each year, 2018-19 to 2025-26

£0£200k£400k2018-19: £304k reserve2018-192019-20: £248k reserve2019-202020-21: £450k reserve2020-212021-22: £505k reserve2021-222022-23: £587k reserve2022-232023-24: £535k reserve2023-242024-25: £384k reserve2024-252025-26: £149k reserve2025-26

Income and spending, 2018-19 to 2025-26

Income Spending

£1.0m£1.5m£2.0mIncomeSpending2018-19: income £1.6m, spending £1.5m2018-192019-20: income £1.6m, spending £1.7m2019-202020-21: income £1.7m, spending £1.5m2020-212021-22: income £1.7m, spending £1.6m2021-222022-23: income £1.9m, spending £1.8m2022-232023-24: income £2.0m, spending £2.0m2023-242024-25: income £2.1m, spending £2.2m2024-252025-26: income £2.1m, spending £2.4m2025-26
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.6m
£1.5m
+£61k
£304k
279
2019-20
£1.6m
£1.7m
-£56k
£248k
279
2020-21
£1.7m
£1.5m
+£203k
£450k
278
2021-22
£1.7m
£1.6m
+£55k
£505k
282
2022-23
£1.9m
£1.8m
+£82k
£587k
270
2023-24
£2.0m
£2.0m
-£53k
£535k
296
2024-25
£2.1m
£2.2m
-£151k
£384k
287
2025-26
£2.1m
£2.4m
-£235k
£149k
280

Compared with similar schools

Similar schools are the 30 primary schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 60% of them. It spends £8,451 a pupil in total; similar schools typically spend £6,543.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £2,827 per pupil; similar schools £3,173 (middle half £2,964–£3,357)Teachers£2,827Support staff (e.g. TAs): this school £2,557 per pupil; similar schools £1,171 (middle half £977–£1,495)Support staff (e.g. TAs)£2,557Supply staff: this school £279 per pupil; similar schools £133 (middle half £61–£179)Supply staff£279Admin and clerical: this school £662 per pupil; similar schools £286 (middle half £244–£346)Admin and clerical£662Premises: this school £485 per pupil; similar schools £360 (middle half £290–£478)Premises£485Energy: this school £110 per pupil; similar schools £90 (middle half £82–£107)Energy£110Learning resources & ICT: this school £200 per pupil; similar schools £262 (middle half £209–£318)Learning resources & ICT£200Bought-in services: this school £250 per pupil; similar schools £179 (middle half £57–£253)Bought-in services£250
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£2,827
£3,173
£2,964–£3,357
Support staff (e.g. TAs)
£2,557
£1,171
£977–£1,495
Supply staff
£279
£133
£61–£179
Admin and clerical
£662
£286
£244–£346
Premises
£485
£360
£290–£478
Energy
£110
£90
£82–£107
Learning resources & ICT
£200
£262
£209–£318
Bought-in services
£250
£179
£57–£253

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2025-26

SourceAmountPer pupil
Government grants
£2.1m
£7,527
SEN funding (part of grants)
£58k
£209
Pupil premium (part of grants)
£91k
£326
Self-generated (lettings, catering, donations)
£44k
£156

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for Hillborough Infant and Nursery School · All Luton school finances